| Grade |
AA 200%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$2,852,790
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$2,339,288
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$2,339,288
|
| Market Area Factor |
0.80
|
| Building Value |
$1,871,430
|
| Misc Improvements Value |
$47,954
|
| Total Improvement Value |
$1,919,384
|
|
Assessed Land Value
|
$210,528
|
|
|
|
|
Assessed Total Value
|
$2,129,912
|
|