| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$188,244
|
| Physical Depreciation (% Bad) |
AV 10%
|
| Depreciated Value |
$169,420
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$169,420
|
| Market Area Factor |
1.05
|
| Building Value |
$172,355
|
| Misc Improvements Value |
$31,094
|
| Total Improvement Value |
$203,449
|
|
Assessed Land Value
|
$168,156
|
|
|
|
|
Assessed Total Value
|
$371,605
|
|