| Total Adjusted Replacement Cost New |
$161,592,945
|
| Physical Depreciation (% Bad) |
32.00%
|
| Depreciated Value |
$109,883,203
|
| Economic Depreciation (% Bad) |
35.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$71,424,082
|
| Market Area Factor |
1.00
|
| Building Value |
$71,424,082
|
| Misc Improvements Value |
$827,402
|
| Total Improvement Value |
$72,251,484
|
|
Assessed Land Value
|
$12,320,000
|
|
|
|
|
Assessed Total Value
|
$83,800,141
|
|