| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$96,147
|
| Physical Depreciation (% Bad) |
AV 7%
|
| Depreciated Value |
$89,417
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$89,417
|
| Market Area Factor |
1.85
|
| Building Value |
$165,323
|
| Misc Improvements Value |
|
| Total Improvement Value |
$165,323
|
|
Assessed Land Value
|
$32,038
|
|
|
|
|
Assessed Total Value
|
$197,361
|
|