| Grade |
C+20 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$427,295
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$414,476
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$414,476
|
| Market Area Factor |
0.95
|
| Building Value |
$393,752
|
| Misc Improvements Value |
|
| Total Improvement Value |
$393,752
|
|
Assessed Land Value
|
$98,875
|
|
|
|
|
Assessed Total Value
|
$492,627
|
|