| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$574,604
|
| Physical Depreciation (% Bad) |
AV 45%
|
| Depreciated Value |
$316,032
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$158,016
|
| Market Area Factor |
1.00
|
| Building Value |
$158,016
|
| Misc Improvements Value |
|
| Total Improvement Value |
$158,016
|
|
Assessed Land Value
|
$388,518
|
|
|
|
|
Assessed Total Value
|
$546,534
|
|