| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$367,932
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$349,535
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$349,535
|
| Market Area Factor |
1.00
|
| Building Value |
$349,535
|
| Misc Improvements Value |
$21,123
|
| Total Improvement Value |
$370,658
|
|
Assessed Land Value
|
$119,875
|
|
|
|
|
Assessed Total Value
|
$490,533
|
|