| Total Adjusted Replacement Cost New |
$630,244
|
| Physical Depreciation (% Bad) |
35.00%
|
| Depreciated Value |
$409,658
|
| Economic Depreciation (% Bad) |
50.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$204,829
|
| Market Area Factor |
1.00
|
| Building Value |
$204,829
|
| Misc Improvements Value |
$396,550
|
| Total Improvement Value |
$601,379
|
|
Assessed Land Value
|
$3,120,000
|
|
|
|
|
Assessed Total Value
|
|
|