| Grade |
B+20 140%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$884,066
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$760,297
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$760,297
|
| Market Area Factor |
1.00
|
| Building Value |
$760,297
|
| Misc Improvements Value |
$22,514
|
| Total Improvement Value |
$782,811
|
|
Assessed Land Value
|
$434,250
|
|
|
|
|
Assessed Total Value
|
$1,217,061
|
|