| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$298,647
|
| Physical Depreciation (% Bad) |
AV 6%
|
| Depreciated Value |
$280,728
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$280,728
|
| Market Area Factor |
0.90
|
| Building Value |
$197,287
|
| Misc Improvements Value |
$3,180
|
| Total Improvement Value |
$200,467
|
|
Assessed Land Value
|
$29,525
|
|
|
|
|
Assessed Total Value
|
$229,992
|
|