Grade |
D+ 90%
|
Percentage Complete |
100
|
Total Adjusted Replacement Cost New |
$80,305
|
Physical Depreciation (% Bad) |
PR 65%
|
Depreciated Value |
$28,107
|
Economic Depreciation (% Bad) |
65
|
Functional Depreciation (% Bad) |
0
|
Total Depreciated Value |
$9,837
|
Market Area Factor |
2.15
|
Building Value |
$21,151
|
Misc Improvements Value |
|
Total Improvement Value |
$21,151
|
Assessed Land Value
|
$71,937
|
|
|
Assessed Total Value
|
$93,088
|
|