Grade |
C 100%
|
Percentage Complete |
100
|
Total Adjusted Replacement Cost New |
$119,712
|
Physical Depreciation (% Bad) |
AV 40%
|
Depreciated Value |
$71,827
|
Economic Depreciation (% Bad) |
50
|
Functional Depreciation (% Bad) |
0
|
Total Depreciated Value |
$35,914
|
Market Area Factor |
2.15
|
Building Value |
$77,215
|
Misc Improvements Value |
|
Total Improvement Value |
$77,215
|
Assessed Land Value
|
$79,562
|
|
|
Assessed Total Value
|
$156,777
|
|