Income Summary

Data last updated on: 11/6/2026     Ownership current as of: 10/13/2026     Tax Year: 2026
REID 209094

 PIN # 0812-62-2266.001
Location Address Property Description
2608 01 ERWIN RD THE PAVILION EAST @ LAKEV IEW PARK CONDO/UT#01 1ST PL:CD0009-000306
   
Property Owner Owner's Mailing Address
SREIT ERWIN RETAIL L P
200 E BROWARD BLVD. STE 1410
FT. LAUDERDALE CT 33301
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type MXDURTL Md 1 Cl B SD
Income Location Excellent
Economic Year Built 2007
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - RETAILSQFT 113,400 $32.00 $3,628,800.00


Total Units 0
Total Sqft 113400
Total Potential Gross Income $3,628,800.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $72,576.00
     Deductions Total (% of PGI) 2.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $3,556,224.00
 
Total Expenses $0.00
Total Expenses Override $782,369.28
NET Income $2,773,854.72
     Percentage of PGI 76.440%
     Percentage of EGI 78.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.079015


Total Value $35,105,419.48
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $35,105,419.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.