Income Summary

Data last updated on: 4/2/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 213146

PIN # 0718-13-5216

Location Address Property Description
7810 NC 751 HWY WESTPOINT @ 751/LT#06 REC OMB PL:000191-000326
   
Property Owner Owner's Mailing Address
SUN LIFE ASSURANCE COMPANY OF CANADA
100 HIGH ST 18TH FLOOR
BOSTON MA 02110
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type MDOFF Md 1 Cl B SD
Income Location Excellent
Economic Year Built 2020
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICEUNITS 35,886 $32.00 $1,148,352.00


Total Units 35,886
Total Sqft 0
Total Potential Gross Income $1,148,352.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $114,835.20
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $1,033,516.80
 
Total Expenses $0.00
Total Expenses Override $246,493.76
NET Income $787,023.04
     Percentage of PGI 68.535%
     Percentage of EGI 76.150%
 
Final Value

Income Method Overall Rate
Rate Used 0.084510


Total Value $9,312,780.03
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $9,312,780.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.