Income Summary

Data last updated on: 8/21/2026     Ownership current as of: 8/11/2026     Tax Year: 2026
REID 235445

 PIN # 0812-46-0486
Location Address Property Description
3523 4 HILLSBOROUGH RD PROP-DLLT LLC/GR PT PL:208-270
   
Property Owner Owner's Mailing Address
3523 OWNER LLC
1310 S TRYON ST STE 104
CHARLOTTE NC 28203
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl C ND
Income Location Excellent
Economic Year Built 1971
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 50,758 $23.00 $1,167,434.00


Total Units 0
Total Sqft 50758
Total Potential Gross Income $1,167,434.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $116,743.40
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $1,050,690.60
 
Total Expenses $0.00
Total Expenses Override $334,119.61
NET Income $716,570.99
     Percentage of PGI 61.380%
     Percentage of EGI 68.200%
 
Final Value

Income Method Overall Rate
Rate Used 0.093950


Total Value $7,627,152.63
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $7,627,153.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.