Income Summary

Data last updated on: 11/6/2026     Ownership current as of: 10/13/2026     Tax Year: 2026
REID 120903

 PIN # 0831-95-0439
Location Address Property Description
907 N MIAMI BLVD HILLCREST ADN/DBA-DOLLAR TREE/LT#66-75/LT#01 PT DB PL:000000-000000
   
Property Owner Owner's Mailing Address
NASSAU HOLDINGS LLC
4065 POWHATAN RD, STE. 3
CLAYTON NC 27520
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type DisStr Md 1 Cl D ND
Income Location Average
Economic Year Built 2000
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - RETAILSQFT 24,247 $8.00 $193,976.00
LEASEABLE AREA - RETAILSQFT 8,500 $10.00 $85,000.00


Total Units 0
Total Sqft 32747
Total Potential Gross Income $278,976.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $22,318.08
     Deductions Total (% of PGI) 8.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $256,657.92
 
Total Expenses $0.00
Total Expenses Override $89,830.27
NET Income $166,827.65
     Percentage of PGI 59.800%
     Percentage of EGI 65.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.099015


Total Value $1,684,872.49
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,684,872.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.