Income Summary

Data last updated on: 6/12/2025     Ownership current as of: 6/4/2025     Tax Year: 2025
REID 125485

 PIN # 0823-01-6593.002
Location Address Property Description
3101 311 GUESS RD CRABTREE GREEN OFC PRK CO NDOS/BLDG 03/UT#311-E DB PL:000090-000070
   
Property Owner Owner's Mailing Address
PAPALIA PROPERTIES LLC
611 VALLEY DR
DURHAM NC 27704
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl C ND
Income Location Excellent
Economic Year Built 1982
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 1,440 $23.00 $33,120.00


Total Units 0
Total Sqft 1440
Total Potential Gross Income $33,120.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $3,312.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $29,808.00
 
Total Expenses $0.00
Total Expenses Override $9,478.94
NET Income $20,329.06
     Percentage of PGI 61.380%
     Percentage of EGI 68.200%
 
Final Value

Income Method Overall Rate
Rate Used 0.093950


Total Value $216,381.69
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $216,382.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.