Income Summary

Data last updated on: 6/12/2025     Ownership current as of: 6/4/2025     Tax Year: 2025
REID 125486

 PIN # 0823-01-6593.008
Location Address Property Description
3101 312 GUESS RD CRABTREE GREEN OFC PRK CO NDOS/BLDG 03/UT#312-F DB PL:CD0002-000089
   
Property Owner Owner's Mailing Address
RIGGINS, ERIC;RIGGINS, JOHNETHA
3101 GUESS RD #312-F
DURHAM NC 27705
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl C ND
Income Location Excellent
Economic Year Built 1982
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 1,440 $23.00 $33,120.00


Total Units 0
Total Sqft 1440
Total Potential Gross Income $33,120.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $3,312.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $29,808.00
 
Total Expenses $0.00
Total Expenses Override $9,478.94
NET Income $20,329.06
     Percentage of PGI 61.380%
     Percentage of EGI 68.200%
 
Final Value

Income Method Overall Rate
Rate Used 0.093950


Total Value $216,381.69
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $216,382.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.