Income Summary

Data last updated on: 4/2/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 102605

 PIN # 0822-83-4063
Location Address Property Description
814 GREEN ST PROP-HIBBERD EDITH HEIRS/ TR#D PL:000018-000139
   
Property Owner Owner's Mailing Address
TRINITY PROPERTIES LLC
2723 CAMPUS WALK AVE
DURHAM NC 27705
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type AprtGdn Md 1 Cl C DD
Income Location Good
Economic Year Built 1948
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
2 BEDROOMUNITS 26 $14,892.00 $387,192.00


Total Units 26
Total Sqft 0
Total Potential Gross Income $387,192.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $19,359.60
     Deductions Total (% of PGI) 5.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $367,832.40
 
Total Expenses $0.00
Total Expenses Override $131,500.08
NET Income $236,332.32
     Percentage of PGI 61.038%
     Percentage of EGI 64.250%
 
Final Value

Income Method Overall Rate
Rate Used 0.073950


Total Value $3,195,839.35
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $3,195,839.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.