Income Summary

Data last updated on: 6/12/2025     Ownership current as of: 6/4/2025     Tax Year: 2025
REID 126634

 PIN # 0823-13-0340.010
Location Address Property Description
3326 203 GUESS RD CROSSRDS OFC PARK/PH:02/C ONDO/UT#203 DBA/UNOCCUPI PL:CD0005-000123
   
Property Owner Owner's Mailing Address
3326 203 GUESS LLC
5048 PROSPERITY RIDGE RD
CHARLOTTE NC 28269
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl C ND
Income Location Excellent
Economic Year Built 1998
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 429 $23.00 $9,867.00


Total Units 0
Total Sqft 429
Total Potential Gross Income $9,867.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $986.70
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $8,880.30
 
Total Expenses $0.00
Total Expenses Override $2,588.61
NET Income $6,291.69
     Percentage of PGI 63.765%
     Percentage of EGI 70.850%
 
Final Value

Income Method Overall Rate
Rate Used 0.093950


Total Value $66,968.49
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $66,968.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.