Income Summary

Data last updated on: 6/9/2025     Ownership current as of: 5/30/2025     Tax Year: 2025
REID 126638

 PIN # 0823-13-0340.014
Location Address Property Description
3326 207 GUESS RD CROSSRDS OFC PARK/PH:02/C ONDO/UT#207 DBA/BROOKS & PL:CD0005-000123
   
Property Owner Owner's Mailing Address
RKLC TWO LLC
3328 GUESS RD STE 1-B
DURHAM NC 27705
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl C ND
Income Location Excellent
Economic Year Built 1998
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 429 $23.00 $9,867.00


Total Units 0
Total Sqft 429
Total Potential Gross Income $9,867.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $986.70
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $8,880.30
 
Total Expenses $0.00
Total Expenses Override $2,588.61
NET Income $6,291.69
     Percentage of PGI 63.765%
     Percentage of EGI 70.850%
 
Final Value

Income Method Overall Rate
Rate Used 0.093950


Total Value $66,968.49
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $66,968.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.