Income Summary

Data last updated on: 11/6/2026     Ownership current as of: 10/13/2026     Tax Year: 2026
REID 102754

 PIN # 0821-97-2068
Location Address Property Description
105 W MAIN ST PROP-BRIGITTE K ABRAMS PL:000098-000095
   
Property Owner Owner's Mailing Address
105 WEST MAIN LLC
2435 S ALSTON
DURHAM NC 27713
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type AprtGdn Md 1 Cl B DD
Income Location Excellent
Economic Year Built 1925
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - RETAILSQFT 2,870 $32.00 $91,840.00
1 BEDROOMUNITS 2 $31,200.00 $62,400.00


Total Units 2
Total Sqft 2870
Total Potential Gross Income $154,240.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $12,339.20
     Deductions Total (% of PGI) 8.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $141,900.80
 
Total Expenses $0.00
Total Expenses Override $38,738.92
NET Income $103,161.88
     Percentage of PGI 66.884%
     Percentage of EGI 72.700%
 
Final Value

Income Method Overall Rate
Rate Used 0.069650


Total Value $1,481,146.88
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,481,147.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.