Income Summary

Data last updated on: 11/6/2026     Ownership current as of: 10/13/2026     Tax Year: 2026
REID 102816

 PIN # 0821-97-5251.005
Location Address Property Description
100 300 E PARRISH ST THE CHANCELLOR BUILDING O FFICE CONDOS/UT#300/TYP0 PL:CD0002-000236
   
Property Owner Owner's Mailing Address
SAPPHIRE REALTY AND INVESTMENTS LLC
106 FOX LAIR TRL
SEMORA NC 27701
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl B DD
Income Location Excellent
Economic Year Built 1984
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 2,028 $26.00 $52,728.00


Total Units 0
Total Sqft 2028
Total Potential Gross Income $52,728.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $8,963.76
     Deductions Total (% of PGI) 17.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $43,764.24
 
Total Expenses $0.00
Total Expenses Override $13,917.03
NET Income $29,847.21
     Percentage of PGI 56.606%
     Percentage of EGI 68.200%
 
Final Value

Income Method Overall Rate
Rate Used 0.089650


Total Value $332,930.40
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $332,930.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.