Income Summary

Data last updated on: 6/9/2026     Ownership current as of: 5/26/2026     Tax Year: 2026
REID 103370

 PIN # 0821-95-7644
Location Address Property Description
305 S ROXBORO ST PROP-VENABLE CENTER OFFICE/LT#04 PL:000202-000190
   
Property Owner Owner's Mailing Address
DURHAM 201 LLC
PO BOX 140250
KANSAS CITY MO 64114
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Retail Md 1 Cl B DD
Income Location Excellent
Economic Year Built 1981
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - RETAILSQFT 11,102 $40.00 $444,080.00


Total Units 0
Total Sqft 11102
Total Potential Gross Income $444,080.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $8,881.60
     Deductions Total (% of PGI) 2.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $435,198.40
 
Total Expenses $0.00
Total Expenses Override $114,892.38
NET Income $320,306.02
     Percentage of PGI 72.128%
     Percentage of EGI 73.600%
 
Final Value

Income Method Overall Rate
Rate Used 0.074650


Total Value $4,290,770.53
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $4,290,771.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.