Income Summary

Data last updated on: 4/18/2025     Ownership current as of: 4/11/2025     Tax Year: 2025
REID 133852

 PIN # 0729-86-6902
Location Address Property Description
4628 INDUSTRY LN UDI INDUSTRIAL PRK/PH:02/ LT#16 GR PT WASPCO CORPO PL:000104-000028
   
Property Owner Owner's Mailing Address
RB INVESTMENTS USA LLC
3201 INDUSTRIAL DR
SANFORD NC 27332
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl C SD
Income Location Excellent
Economic Year Built 2006
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 7,258 $23.00 $166,934.00


Total Units 0
Total Sqft 7258
Total Potential Gross Income $166,934.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $16,693.40
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $150,240.60
 
Total Expenses $0.00
Total Expenses Override $39,813.76
NET Income $110,426.84
     Percentage of PGI 66.150%
     Percentage of EGI 73.500%
 
Final Value

Income Method Overall Rate
Rate Used 0.093950


Total Value $1,175,378.82
Excess Land $635,000.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,810,379.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.