Income Summary

Data last updated on: 3/31/2026     Ownership current as of: 3/26/2026     Tax Year: 2026
REID 137175

 PIN # 0810-09-8129
Location Address Property Description
3017 PICKETT RD PROP-STRUCTURE HOUSE DBA/STRUCTURE HOUSE APTS PL:000179-000175
   
Property Owner Owner's Mailing Address
3017 PICKETT OWNER LLC
7225 WINDSOR BLVD STE 200
BALTIMORE MD 21244
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type AprtGdn Md 1 Cl B DD
Income Location Good
Economic Year Built 1986
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
1 BEDROOMUNITS 58 $14,400.00 $835,200.00
2 BEDROOMUNITS 18 $16,944.00 $304,992.00


Total Units 76
Total Sqft 0
Total Potential Gross Income $1,140,192.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $91,215.36
     Deductions Total (% of PGI) 8.000%
Misc Income $82,080.00
     Misc Income (% of PGI) 7.199%
Total Effective Gross Income $1,131,056.64
 
Total Expenses $0.00
Total Expenses Override $404,352.75
NET Income $726,703.89
     Percentage of PGI 63.735%
     Percentage of EGI 64.250%
 
Final Value

Income Method Overall Rate
Rate Used 0.066515


Total Value $10,925,413.67
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $10,925,414.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.