Income Summary

Data last updated on: 4/2/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 148193

 PIN # 0729-11-0084
Location Address Property Description
121 WOODCROFT PKWY PROP-WOODCROFT COMMERCIAL /LT#A PL:000116-000151
   
Property Owner Owner's Mailing Address
JASR FAMILY INVESTMENTS LLC
121 WOODCROFT PKWY
DURHAM NC 27713
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type MDOFF Md 1 Cl B SD
Income Location Excellent
Economic Year Built 1992
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 4,266 $32.00 $136,512.00


Total Units 0
Total Sqft 4266
Total Potential Gross Income $136,512.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $13,651.20
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $122,860.80
 
Total Expenses $0.00
Total Expenses Override $39,069.73
NET Income $83,791.07
     Percentage of PGI 61.380%
     Percentage of EGI 68.200%
 
Final Value

Income Method Overall Rate
Rate Used 0.084510


Total Value $991,492.96
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $991,493.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.