Income Summary

Data last updated on: 4/3/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 153908

 PIN # 0738-03-3123.011
Location Address Property Description
1920 310 E NC 54 HWY EXECUTIVE PARK CONDOS/BLD G 300/UT#310 DBA/PANDAS PL:CD0003-000070
   
Property Owner Owner's Mailing Address
J & S GROWTH AND DEVELOPMENT;CENTER
312 N ESTES DR
CHAPEL HILL NC 27514
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Retail Md 1 Cl C RT
Income Location Excellent
Economic Year Built 1983
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - RETAILSQFT 1,000 $26.00 $26,000.00


Total Units 0
Total Sqft 1000
Total Potential Gross Income $26,000.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $520.00
     Deductions Total (% of PGI) 2.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $25,480.00
 
Total Expenses $0.00
Total Expenses Override $6,726.72
NET Income $18,753.28
     Percentage of PGI 72.128%
     Percentage of EGI 73.600%
 
Final Value

Income Method Overall Rate
Rate Used 0.093950


Total Value $199,609.15
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $199,609.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.