Income Summary

Data last updated on: 4/3/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 154197

 PIN # 0738-15-7761
Location Address Property Description
4433 NC 55 HWY PROP-TEL MOTEL ASSOC/DBA- INNKEEPER OF DURHAM/LT#0 PL:000108-000062
   
Property Owner Owner's Mailing Address
SGK OF NC LLC
617 SHERMAN LN
JACKSONVILLE NC 28546
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Motel Md 1 Cl D RT
Income Location Excellent
Economic Year Built 1984
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
HOTEL / MOTEL / STUDENT HOUSINGUNITS 86 $0.00 $0.00


Total Units 86
Total Sqft 0
Total Potential Gross Income $0.00
Total Potential Gross Income Override $2,021,516.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $806,584.88
     Deductions Total (% of PGI) 39.900%
Misc Income $20,215.16
     Misc Income (% of PGI) 1.000%
Total Effective Gross Income $1,235,146.28
 
Total Expenses $0.00
Total Expenses Override $741,087.77
NET Income $494,058.51
     Percentage of PGI 24.440%
     Percentage of EGI 40.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.109913


Total Value $4,494,996.13
Excess Land $0.00
Furniture, Fixtures, & Equipment $473,000.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $4,021,996.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.