Income Summary

Data last updated on: 5/2/2025     Ownership current as of: 4/25/2025     Tax Year: 2025
REID 154206

 PIN # 0738-36-1602
Location Address Property Description
4319 S ALSTON AVE PROP-INTEC PROPERTIES LLC PL:000154-000239
   
Property Owner Owner's Mailing Address
HOLKEN PROPERTIES LLC
4319 S ALSTON AVE STE 100
DURHAM NC 27713
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl B SD
Income Location Excellent
Economic Year Built 2003
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 28,404 $26.00 $738,504.00


Total Units 0
Total Sqft 28404
Total Potential Gross Income $738,504.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $73,850.40
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $664,653.60
 
Total Expenses $0.00
Total Expenses Override $193,746.52
NET Income $470,907.08
     Percentage of PGI 63.765%
     Percentage of EGI 70.850%
 
Final Value

Income Method Overall Rate
Rate Used 0.088950


Total Value $5,294,064.98
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $5,294,065.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.