Income Summary

Data last updated on: 5/4/2026     Ownership current as of: 4/28/2026     Tax Year: 2026
REID 157345

 PIN # 0748-55-4307
Location Address Property Description
3901 S MIAMI BLVD PROP-IBM/TR#01 DBA/TOSHIBA PL:000143-000123
   
Property Owner Owner's Mailing Address
SL 3901 S MIAMI BOULEVARD LLC
195 MORRISTOWN RD
BASKING RIDGE NJ 07920
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl B SD
Income Location Excellent
Economic Year Built 1999
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 219,249 $22.00 $4,823,478.00


Total Units 0
Total Sqft 219249
Total Potential Gross Income $4,823,478.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $482,347.80
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $4,341,130.20
 
Total Expenses $0.00
Total Expenses Override $1,302,339.06
NET Income $3,038,791.14
     Percentage of PGI 63.000%
     Percentage of EGI 70.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.084510


Total Value $35,957,769.97
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $35,957,770.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.