Income Summary

Data last updated on: 10/9/2026     Ownership current as of: 10/1/2026     Tax Year: 2026
REID 164980

 PIN # 0840-72-9042
Location Address Property Description
410 MARLY DR PROP-DIXON THEE C & WF FRANCES G/LT:A PL:000140-000054
   
Property Owner Owner's Mailing Address
ADMIRAL PROPERTIES LLC
1524 PHELPS RD
HILLSBOROUGH NC 27278
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type SrvGrg Md 1 Cl D SD
Income Location Low Cost
Economic Year Built 1955
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - RETAILSQFT 11,178 $12.00 $134,136.00


Total Units 0
Total Sqft 11178
Total Potential Gross Income $134,136.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $6,706.80
     Deductions Total (% of PGI) 5.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $127,429.20
 
Total Expenses $0.00
Total Expenses Override $34,405.88
NET Income $93,023.32
     Percentage of PGI 69.350%
     Percentage of EGI 73.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.089290


Total Value $1,041,811.18
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,041,811.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.