Income Summary

Data last updated on: 8/14/2026     Ownership current as of: 8/11/2026     Tax Year: 2026
REID 172105

PIN # 0833-25-2459

Location Address Property Description
531 E CARVER ST PROP-OXFORD COMMONS/TR#02 /DBA-CARVER CRK APTS/LT# PL:000124-000141
   
Property Owner Owner's Mailing Address
HOUSING FOR NEW HOPE INC
18 W COLONY PL STE 250
DURHAM NC 27705
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type AprtGdn Md 1 Cl B ED
Income Location Excellent
Economic Year Built 1993
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
1 BEDROOMUNITS 48 $10,440.00 $501,120.00


Total Units 48
Total Sqft 0
Total Potential Gross Income $501,120.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $22,550.40
     Deductions Total (% of PGI) 4.500%
Misc Income $5,956.00
     Misc Income (% of PGI) 1.189%
Total Effective Gross Income $484,525.60
 
Total Expenses $0.00
Total Expenses Override $317,717.97
NET Income $166,807.63
     Percentage of PGI 33.287%
     Percentage of EGI 34.427%
 
Final Value

Income Method Overall Rate
Rate Used 0.068950


Total Value $2,419,254.97
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $2,419,255.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.