Income Summary

Data last updated on: 4/2/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 196351

 PIN # 0812-52-8382
Location Address Property Description
2616 ERWIN RD LAKEVIEW PARK/LT#03 DBA/LOFTS AT LAKEVW APTS PL:000158-000337
   
Property Owner Owner's Mailing Address
LAKEVIEW XIV LLC
10510 N SPRINGBORO PIKE
DAYTON OH 45342
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type AprtHR Md 1 Cl B DD
Income Location Excellent
Economic Year Built 2005
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
STUDIO / EFFICIENCYUNITS 22 $0.00 $0.00
1 BEDROOMUNITS 248 $0.00 $0.00
2 BEDROOMUNITS 82 $0.00 $0.00


Total Units 352
Total Sqft 0
Total Potential Gross Income $0.00
Total Potential Gross Income Override $7,405,504.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $592,440.32
     Deductions Total (% of PGI) 8.000%
Misc Income $877,927.00
     Misc Income (% of PGI) 11.855%
Total Effective Gross Income $7,690,990.68
 
Total Expenses $0.00
Total Expenses Override $2,326,524.68
NET Income $5,364,466.00
     Percentage of PGI 72.439%
     Percentage of EGI 69.750%
 
Final Value

Income Method Overall Rate
Rate Used 0.064015


Total Value $83,800,140.59
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $83,800,141.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.