Income Summary

Data last updated on: 4/3/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 197405

 PIN # 0727-99-4690.008
Location Address Property Description
5306 104 NC 55 HWY KITT CREEK OFFICE PARK CO NDOS/BLDG 5306/UT#104 DB PL:CD0005-000364
   
Property Owner Owner's Mailing Address
SWPG LLC
5306 NC HWY 55 STE 103
DURHAM NC 27713
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl B RT
Income Location Excellent
Economic Year Built 2003
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 2,080 $26.00 $54,080.00


Total Units 0
Total Sqft 2080
Total Potential Gross Income $54,080.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $5,408.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $48,672.00
 
Total Expenses $0.00
Total Expenses Override $14,187.89
NET Income $34,484.11
     Percentage of PGI 63.765%
     Percentage of EGI 70.850%
 
Final Value

Income Method Overall Rate
Rate Used 0.088950


Total Value $387,679.71
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $387,680.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.