Income Summary

Data last updated on: 4/3/2026     Ownership current as of: 3/30/2026     Tax Year: 2026
REID 199727

 PIN # 0727-99-4430.002
Location Address Property Description
5310 102 NC 55 HWY KITT CREEK OFFICE PARK CO NDOS/BLDG 5310/UT#102 DB PL:CD0006-000027
   
Property Owner Owner's Mailing Address
RITZ, CARMEN F;RITZ, JAY J
3006 LEWIS FARM RD
RALEIGH NC 27607
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type Office Md 1 Cl B SD
Income Location Excellent
Economic Year Built 2004
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
LEASEABLE AREA - OFFICESQFT 1,500 $26.00 $39,000.00


Total Units 0
Total Sqft 1500
Total Potential Gross Income $39,000.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $3,900.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $35,100.00
 
Total Expenses $0.00
Total Expenses Override $10,231.65
NET Income $24,868.35
     Percentage of PGI 63.765%
     Percentage of EGI 70.850%
 
Final Value

Income Method Overall Rate
Rate Used 0.088950


Total Value $279,576.73
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $279,577.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.