Income Summary

Data last updated on: 8/14/2026     Ownership current as of: 8/11/2026     Tax Year: 2026
REID 203905

 PIN # 0820-64-3642
Location Address Property Description
511 E CORNWALLIS RD PROP-STEWART HEIGHTS/LT#0 4 DBA/STEWART SQ APTS/S4 PL:000168-000379
   
Property Owner Owner's Mailing Address
ANDERSON FAMILY APARTMENTS LP
709 N MAIN ST STE 200
AYNOR SC 29511
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Map
Income Modeling
Income Model Type S42Gdn Md 1 Cl C DD
Income Location Average
Economic Year Built 1952
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
2 BEDROOMUNITS 47 $14,640.00 $688,080.00


Total Units 47
Total Sqft 0
Total Potential Gross Income $688,080.00
Total Potential Gross Income Override $310,200.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $9,306.00
     Deductions Total (% of PGI) 3.000%
Misc Income $6,000.00
     Misc Income (% of PGI) 1.934%
Total Effective Gross Income $306,894.00
 
Total Expenses $0.00
Total Expenses Override $199,481.10
NET Income $107,412.90
     Percentage of PGI 34.627%
     Percentage of EGI 35.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.069290


Total Value $1,550,193.39
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,550,193.00
Final Value Override $0.00
Copyright © 2022 Durham County, North Carolina.