| Total Adjusted Replacement Cost New |
$5,617,861
|
| Physical Depreciation (% Bad) |
40.00%
|
| Depreciated Value |
$3,370,717
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$3,370,717
|
| Market Area Factor |
1.00
|
| Building Value |
$3,370,717
|
| Misc Improvements Value |
$1,384,616
|
| Total Improvement Value |
$4,755,333
|
|
Assessed Land Value
|
$13,132,000
|
|
|
|
|
Assessed Total Value
|
$56,823,319
|
|