| Total Adjusted Replacement Cost New |
$13,959,872
|
| Physical Depreciation (% Bad) |
CGW-CDU PERCENTAGE
23.00
|
| Depreciated Value |
$10,749,102
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$10,749,102
|
| Market Area Factor |
1.00
|
| Building Value |
$10,749,102
|
| Misc Improvements Value |
$544,619
|
| Total Improvement Value |
$11,293,721
|
|
Assessed Land Value
|
$20,090,000
|
|
|
|
|
Assessed Total Value
|
$85,568,717
|
|